Sea Limited SE financials
E-Commerce & Marketplaces ยท Statements and segments from its SEC filings, 2015 to 2025.
Sea Limited revenue, gross and operating margin, net income, free cash flow, cash and debt by quarter and by fiscal year, and revenue by segment, read from the company's own filings with the US Securities and Exchange Commission. Free to everyone; the Risk & Quality report that scores the company is the paid step.
- revenue by segment: E-Commerce (Shopee), Monee, Digital Entertainment (Garena), Other Services, E-commerce, Digital Entertainment, Digital Financial Services
- revenue by product: Service, Product, E-Commerce and Other Services, Digital Entertainment
- revenue by region: Southeast Asia excluding Singapore, Latin America, Rest of Asia, Singapore, Rest of the World, Southeast Asia
The numbers
Annual figures
| Line | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $345.7M | $414.2M | $827M | $2.2B | $4.4B | $10B | $12.4B | $13.1B | $16.8B | $22.9B |
| Gross profit | $113.1M | $87.3M | $14.8M | $604.9M | $1.3B | $3.9B | $5.2B | $5.8B | $7.2B | $10.2B |
| Operating income | -$205.4M | -$502.4M | -$988.8M | -$891.2M | -$1.3B | -$1.6B | -$1.5B | $224.8M | $662.2M | $2B |
| Net income | -$222.9M | -$560.5M | -$961.2M | -$1.5B | -$1.6B | -$2B | -$1.7B | $150.7M | $444.3M | $1.6B |
| EPS (diluted) | -$1.30 | -$2.72 | -$2.84 | -$3.35 | -$3.39 | -$3.84 | -$2.96 | $0.25 | $0.74 | $2.52 |
| Operating cash flow | -$101.8M | -$259.2M | -$495.2M | $69.9M | $555.9M | $208.6M | -$1.1B | $2.1B | $3.3B | $5B |
| Free cash flow | -$118.8M* | -$326.6M* | -$672.6M* | -$170M* | $219.6M* | -$563.5M* | -$2B* | $1.8B* | $3B* | $4.5B* |
| Cash & equivalents | $170.1M | $1.3B | $1B | $3.1B | $6.2B | $9.2B | $6B | $2.8B | $2.4B | $4.2B |
| Total debt | - | - | $1M | - | - | - | - | - | - | - |
| Gross margin | 32.7% | 21.1% | 1.8% | 27.8% | 30.8% | 39.1% | 41.6% | 44.7% | 42.8% | 44.7% |
| Operating margin | -59.4% | -121.3% | -119.6% | -41.0% | -29.8% | -15.9% | -11.9% | 1.7% | 3.9% | 8.7% |
| Net margin | -64.5% | -135.3% | -116.2% | -67.2% | -37.0% | -20.6% | -13.3% | 1.2% | 2.6% | 6.9% |
Latest quarters
| Line | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|
| Revenue | $5.3B | $6B | $6.9B | $7.1B | $7.8B |
| Gross profit | $2.4B | $2.6B | $3B | $3.1B | $3.5B |
| Operating income | $487.7M | $475.9M | $565.2M | $593M | $650.3M |
| Net income | $406M | $375M | $397.1M | $427.9M | $440.8M |
| EPS (diluted) | - | $0.59 | $0.63 | $0.67 | - |
| Operating cash flow | $1.6B | $1.2B | $1.5B | $1.1B | $1.5B |
| Free cash flow | $1.6B | $1.2B | $951.9M | $1.1B | $1.5B |
| Cash & equivalents | $2.2B | $3.1B | $4.2B | $4B | $3.5B |
| Total debt | $4.2B | $4.2B | $3.4B | $3.6B | $4.1B |
| Gross margin | 45.8% | 43.4% | 43.8% | 44.3% | 45.6% |
| Operating margin | 9.3% | 8.0% | 8.2% | 8.4% | 8.4% |
| Net margin | 7.7% | 6.3% | 5.8% | 6.0% | 5.7% |
Revenue by segment
| Line | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| E-Commerce (Shopee) | - | - | - | - | - | - | $9B | $12.4B | $16.6B |
| Monee | - | - | - | - | - | - | $1.8B | $2.4B | $3.8B |
| Digital Entertainment (Garena) | - | - | - | - | - | - | $2.2B | $1.9B | $2.4B |
| Other Services | $23.7M | $83.5M | $195.8M | $131.8M | $42.4M | $61.9M | $131.3M | $126.3M | $173.5M |
| E-commerce | $9M | $269.6M | $834.3M | $2.2B | $5.1B | $7.3B | - | - | - |
| Digital Entertainment | $365.2M | $462.5M | $1.1B | $2B | $4.3B | $3.9B | - | - | - |
| Digital Financial Services | $16.3M | $11.5M | $9.2M | $60.8M | $469.8M | $1.2B | - | - | - |
Revenue by product
| Line | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Service | - | - | - | - | - | - | $11.9B | $15.3B | $20.9B |
| Product | $1.6M | $94.5M | $216.7M | $582.4M | $1.1B | $1.1B | $1.1B | $1.6B | $2B |
| E-Commerce and Other Services | $47.4M | $270M | $822.7M | $1.8B | $4.6B | $7.5B | - | - | - |
| Digital Entertainment | $365.2M | $462.5M | $1.1B | $2B | $4.3B | $3.9B | - | - | - |
Revenue by region
| Line | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|
| Southeast Asia excluding Singapore | - | - | - | - | - | - | $8.7B | $11.1B | $14.4B |
| Latin America | $1.9M | $14.7M | $282.6M | $790.3M | $1.9B | $2B | $2.2B | $3.3B | $5.5B |
| Rest of Asia | $133.2M | $229.8M | $489.3M | $655M | $1.4B | $1.7B | $1.5B | $1.6B | $2B |
| Singapore | - | - | - | - | - | - | $506.5M | $659.1M | $792.7M |
| Rest of the World | $0 | $1.1M | $25.3M | $138.5M | $393.2M | $357.4M | $193.8M | $178.1M | $228.3M |
| Southeast Asia | $279.2M | $581.3M | $1.4B | $2.8B | $6.3B | $8.3B | - | - | - |
* derived: a fourth quarter as the year less the three filed quarters, or a remainder as the total less the parts. All other figures are as filed.
About this page
Every figure on this page is read from Sea Limited's own SEC filings: the statement lines from the SEC's XBRL company-facts feed, the revenue splits from the segment and revenue notes of each 10-K and 10-Q. Nothing is typed in or estimated. The cache refreshes daily.
Read the Risk & Quality report on Sea Limited or see all companies.